{
  "scenarios": {
    "low": {
      "direct": 588452.39,
      "material": 337562.888,
      "tax_reserve": 23629.40216,
      "contingency": 61208.17921600001,
      "contingency_rate": 0.1,
      "total": 673289.9713760001
    },
    "base": {
      "direct": 848141.19,
      "material": 487648.29,
      "tax_reserve": 34135.380300000004,
      "contingency": 132341.48554499997,
      "contingency_rate": 0.15,
      "total": 1014618.0558449998
    },
    "high": {
      "direct": 1107830.37,
      "material": 637733.692,
      "tax_reserve": 44641.35844,
      "contingency": 288117.93211000005,
      "contingency_rate": 0.25,
      "total": 1440589.6605500001
    }
  },
  "trades": [
    {
      "trade": "Site",
      "material": 19971.04,
      "hours": 300.681,
      "labor": 14432.68,
      "services": 5700,
      "direct": 40103.72,
      "low": 24062.23,
      "high": 56145.21,
      "rows": 23
    },
    {
      "trade": "Concrete",
      "material": 21414.15,
      "hours": 225.01600000000002,
      "labor": 11700.84,
      "services": 4880,
      "direct": 37994.99,
      "low": 28496.25,
      "high": 47493.75,
      "rows": 17
    },
    {
      "trade": "Masonry",
      "material": 19852.55,
      "hours": 446.264,
      "labor": 24544.52,
      "services": 2400,
      "direct": 46797.07,
      "low": 35097.83,
      "high": 58496.34,
      "rows": 12
    },
    {
      "trade": "Framing",
      "material": 76539.55,
      "hours": 764.978,
      "labor": 42073.8,
      "services": 3200,
      "direct": 121813.35,
      "low": 85429.34,
      "high": 158197.36,
      "rows": 22
    },
    {
      "trade": "Roofing",
      "material": 39571.799999999996,
      "hours": 403.294,
      "labor": 22181.17,
      "services": 550,
      "direct": 62302.97,
      "low": 43639.58,
      "high": 80966.37,
      "rows": 24
    },
    {
      "trade": "Openings",
      "material": 98242.31,
      "hours": 403.817,
      "labor": 23421.45,
      "services": 0,
      "direct": 121663.76,
      "low": 80571.07,
      "high": 162756.5,
      "rows": 70
    },
    {
      "trade": "Finishes",
      "material": 64564.38,
      "hours": 1051.766,
      "labor": 50484.78,
      "services": 0,
      "direct": 115049.16,
      "low": 80297.02,
      "high": 149801.3,
      "rows": 34
    },
    {
      "trade": "Casework",
      "material": 43875.0,
      "hours": 147.8,
      "labor": 8129.0,
      "services": 0,
      "direct": 52004.0,
      "low": 34566.27,
      "high": 69441.78,
      "rows": 23
    },
    {
      "trade": "Plumbing",
      "material": 34071.46,
      "hours": 420.491,
      "labor": 28593.4,
      "services": 1380,
      "direct": 64044.86,
      "low": 47532.58,
      "high": 80557.28,
      "rows": 302
    },
    {
      "trade": "Mechanical",
      "material": 32420.19,
      "hours": 311.313,
      "labor": 21169.28,
      "services": 500,
      "direct": 54089.47,
      "low": 39105.45,
      "high": 69073.49,
      "rows": 187
    },
    {
      "trade": "Electrical",
      "material": 23097.7,
      "hours": 346.244,
      "labor": 23544.58,
      "services": 200,
      "direct": 46842.28,
      "low": 34121.66,
      "high": 59562.98,
      "rows": 200
    },
    {
      "trade": "Appliances",
      "material": 11050.0,
      "hours": 5.5,
      "labor": 275.0,
      "services": 0,
      "direct": 11325.0,
      "low": 7361.25,
      "high": 15288.75,
      "rows": 9
    },
    {
      "trade": "General",
      "material": 2978.16,
      "hours": 722.54,
      "labor": 43352.4,
      "services": 27780,
      "direct": 74110.56,
      "low": 48171.86,
      "high": 100049.26,
      "rows": 14
    }
  ],
  "counts": {
    "bom": 937,
    "procurement": 577,
    "routes": 85,
    "circuits": 45,
    "duct_segments": 30
  }
}