Base planning budget$1,014,618Includes tax reserve and15%contingency
MEP direct cost$164,977Plumbing, mechanical andelectrical
Sensitivity scenarios$673,290–$1,440,590Notconfidencebounds orquotes
Estimating BOM — not released for fabrication or purchasing. Provisional routes/circuits and equipment selections need review. 20 design/coordination issues are documented.
Design holds / RFIs · Measurement method · Validation · Plumbing map · Mechanical map · Electrical map · BOM CSV · Purchase CSV
| ID / trade | Assembly | Component | Installed | Purchase | Materials | Labor hours | Direct cost | Quantity basis |
|---|
Click any row for the calculation, drawing reference and unit rates. Search totals are direct costs only. This browser is a snapshot; workbook edits do not update it.